Subject property

Comparable sales · adjusted

Adjustments: $80/sqft · $5,000/bed · $7,500/bath · $4,000/garage bay, applied toward the subject.

Suggested pricing

Seller net proceeds

Sale price
Existing loan payoff
Commission (5.5%)—
Title & escrow
Seller concessions
Taxes & HOA proration
Repairs / other
Total costs—
Estimated net to seller—